Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.35
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.07 3.18 2.96 3.07 2 2 -- 1.99
Annual 12/1/20 2.91 3.13 2.70 2.93 8 5 2 2.94
Annual 12/1/19 2.59 2.67 2.53 2.59 6 6 -- 5.82
Quarterly 3/1/20 0.84 0.90 0.82 0.83 6 1 2 2.02
Quarterly 6/1/20 0.16 0.20 0.10 0.19 6 5 -- 284.31
Quarterly 9/1/19 0.79 0.86 0.66 0.81 8 7 -- 6.94
Quarterly 12/1/19 0.85 0.97 0.74 0.86 8 1 6 -4.76
Long Term Growth 14.50 14.50 14.50 14.50 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Annual 12/1/16 1.10 1.17 -5.62
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 9.69
Quarterly 12/1/18 0.81 0.72 13.01
Quarterly 9/1/18 0.52 0.71 -26.89

Reference Information - Book Value Per Share

Last Actual (FY0): -3.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -6.59 -6.59 -6.59 -6.59 1 -- 1 -6.81
Annual 12/1/19 -4.40 -4.40 -4.40 -4.40 1 -- 1 14.15
Quarterly 3/1/20 -5.61 -5.61 -5.61 -5.61 1 -- 1 -16.15
Quarterly 6/1/20 -6.35 -6.35 -6.35 -6.35 1 -- 1 -16.09
Quarterly 9/1/19 -5.27 -5.27 -5.27 -5.27 1 -- 1 -2.93
Quarterly 12/1/19 -5.39 -5.39 -5.39 -5.39 1 -- 1 -13.47

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Annual 12/1/16 3.68 4.00 -8.08
Quarterly 6/1/19 -5.36 -4.65 -15.36
Quarterly 3/1/19 -4.12 -3.69 -11.65
Quarterly 12/1/18 -3.55 -1.37 -159.05
Quarterly 9/1/18 -1.64 -0.42 -289.60

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.64
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.95 4.95 4.95 4.95 1 1 -- 2.70
Annual 12/1/20 5.69 6.48 4.53 6.05 3 2 1 0.41
Annual 12/1/19 5.20 5.44 4.77 5.39 3 2 1 3.31
Quarterly 3/1/20 1.29 1.29 1.29 1.29 1 1 -- 0.78
Quarterly 6/1/20 0.50 0.50 0.50 0.50 1 1 -- 35.14
Quarterly 9/1/19 0.65 1.30 -- 0.65 2 1 -- 11.11
Quarterly 12/1/19 0.80 1.59 -- 0.80 2 1 -- 3.25

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Annual 12/1/16 3.23 2.86 12.94
Quarterly 6/1/19 0.07 0.21 -65.85
Quarterly 3/1/19 2.15 0.53 309.52
Quarterly 12/1/18 -0.09 0.67 -113.43
Quarterly 9/1/18 3.00 0.68 341.18

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Annual 12/1/19 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 92.43
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 119.15 128.70 111.45 117.29 3 3 -- 4.16
Annual 12/1/20 119.46 135.48 110.89 115.40 7 5 -- 4.52
Annual 12/1/19 109.87 114.46 107.96 109.45 7 5 1 3.32
Quarterly 3/1/20 35.19 36.70 34.27 34.90 4 -- 1 0.48
Quarterly 6/1/20 7.49 10.69 2.60 8.33 4 2 -- 131.28
Quarterly 9/1/19 34.37 37.60 28.20 35.80 7 5 1 4.15
Quarterly 12/1/19 36.06 39.79 32.04 36.00 7 2 4 -2.38

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Annual 12/1/16 76.65 83.73 -8.46
Quarterly 6/1/19 7.25 3.59 36.55
Quarterly 3/1/19 32.71 33.67 -2.86
Quarterly 12/1/18 38.12 31.83 19.76
Quarterly 9/1/18 25.32 34.67 -26.96

Reference Information - EBITDA

Last Actual (FY0): 154.39
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 184.88 198.20 171.55 184.88 2 2 -- 5.73
Annual 12/1/20 184.61 198.68 164.65 184.05 8 6 1 2.61
Annual 12/1/19 179.63 188.40 174.41 176.67 6 6 -- 4.63
Quarterly 3/1/20 50.96 53.20 47.75 51.45 4 1 1 1.96
Quarterly 6/1/20 23.97 27.10 18.70 25.05 4 3 -- 38.12
Quarterly 9/1/19 50.83 53.20 47.31 51.69 6 3 3 3.69
Quarterly 12/1/19 52.65 57.86 45.30 53.56 6 2 3 -1.31

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Annual 12/1/16 133.82 144.25 -7.23
Quarterly 6/1/19 22.69 19.84 14.39
Quarterly 3/1/19 48.45 49.51 -2.15
Quarterly 12/1/18 53.43 50.82 5.13
Quarterly 9/1/18 40.89 51.60 -20.76

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.07 3.18 2.96 3.07 2 2 -- 1.99
Annual 12/1/20 2.91 3.13 2.70 2.98 7 4 2 2.74
Annual 12/1/19 2.57 2.67 2.52 2.55 7 7 -- 5.02
Quarterly 3/1/20 0.83 0.85 0.82 0.83 4 -- 1 -0.89
Quarterly 6/1/20 0.15 0.20 0.10 0.15 4 3 -- 391.67
Quarterly 9/1/19 0.79 0.86 0.66 0.82 7 6 -- 4.55
Quarterly 12/1/19 0.85 0.97 0.74 0.85 7 1 5 -3.58

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Annual 12/1/16 1.10 1.17 -5.62
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 10.26
Quarterly 12/1/18 0.81 0.72 13.02
Quarterly 9/1/18 0.52 0.71 -26.89

Reference Information - Net Debt

Last Actual (FY0): 197.99
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -235.02 -235.02 -235.02 -235.02 1 1 -- 18.48
Annual 12/1/20 -175.49 -175.49 -175.49 -175.49 1 1 -- 24.03
Annual 12/1/19 -206.84 -206.84 -206.84 -206.84 1 1 -- -12.73
Quarterly 3/1/20 -11.91 -11.91 -11.91 -11.91 1 -- 1 82.08
Quarterly 6/1/20 -16.96 -16.96 -16.96 -16.96 1 1 -- 93.48
Quarterly 9/1/19 -188.02 -188.02 -188.02 -188.02 1 1 -- -11.17
Quarterly 12/1/19 -206.84 -206.84 -206.84 -206.84 1 1 -- -12.73

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Annual 12/1/16 -11.61 -47.88 75.75
Quarterly 6/1/19 279.82 -210.16 233.14
Quarterly 3/1/19 217.00 -222.05 197.73
Quarterly 12/1/18 197.99 -26.12 857.99
Quarterly 9/1/18 134.56 -80.03 268.14

Reference Information - Net Income

Last Actual (FY0): 69.54
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 85.70 90.80 80.59 85.70 2 2 -- 2.09
Annual 12/1/20 83.25 94.11 74.91 84.00 7 6 -- 4.60
Annual 12/1/19 78.14 81.98 76.48 77.60 7 7 -- 4.37
Quarterly 3/1/20 24.40 25.57 23.50 24.27 4 -- 2 -0.04
Quarterly 6/1/20 4.36 6.07 2.80 4.28 4 3 -- 584.42
Quarterly 9/1/19 23.64 25.60 19.65 24.60 7 4 3 3.59
Quarterly 12/1/19 24.91 28.34 21.69 25.00 7 1 6 -3.40

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Annual 12/1/16 51.42 54.74 -6.07
Quarterly 6/1/19 4.28 0.89 33.87
Quarterly 3/1/19 25.42 23.64 7.51
Quarterly 12/1/18 26.99 24.36 10.79
Quarterly 9/1/18 18.26 25.60 -28.69

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -84.85
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -43.30 -43.30 -43.30 -43.30 1 -- -- 10.91
Annual 12/1/19 -59.10 -59.10 -59.10 -59.10 1 -- -- 2.48
Quarterly 3/1/20 -48.40 -48.40 -48.40 -48.40 1 -- -- 6.56
Quarterly 6/1/20 -45.20 -45.20 -45.20 -45.20 1 -- -- 8.50
Quarterly 9/1/19 -59.90 -59.90 -59.90 -59.90 1 -- -- -0.17
Quarterly 12/1/19 -52.80 -52.80 -52.80 -52.80 1 -- -- 2.94

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Annual 12/1/16 26.87 28.71 -1.84
Quarterly 6/1/19 -12.14 -65.10 52.96
Quarterly 3/1/19 -21.71 -25.46 3.75
Quarterly 9/1/18 -48.36 251.80 -300.16

Reference Information - Sales

Last Actual (FY0): 1,531.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,815.86 1,823.00 1,808.72 1,815.86 2 2 -- 0.80
Annual 12/1/20 1,780.21 1,838.60 1,726.65 1,785.05 8 6 1 2.35
Annual 12/1/19 1,666.62 1,694.20 1,639.18 1,667.00 8 8 -- 1.69
Quarterly 3/1/20 454.96 462.60 449.58 453.65 6 1 3 0.01
Quarterly 6/1/20 379.47 386.00 374.30 378.55 6 5 -- 5.26
Quarterly 9/1/19 460.55 478.50 440.36 462.26 8 7 1 2.64
Quarterly 12/1/19 423.68 433.30 416.36 424.35 8 3 5 -0.90

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Annual 12/1/16 1,311.29 1,312.83 -0.12
Quarterly 6/1/19 355.96 336.30 5.85
Quarterly 3/1/19 426.45 427.53 -0.25
Quarterly 12/1/18 411.83 406.61 1.28
Quarterly 9/1/18 414.78 411.13 0.89

Copyright Thomson Reuters Corporation


Search Investor Relations