Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.88

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.35
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.26 3.43 3.00 3.30 4 2 -- 6.11
Annual 12/1/20 2.95 3.15 2.59 3.00 8 5 1 1.28
Annual 12/1/19 2.63 2.67 2.59 2.64 6 4 2 1.54
Quarterly 3/1/20 0.86 0.93 0.82 0.86 6 3 2 2.36
Quarterly 6/1/20 0.16 0.20 0.13 0.17 6 2 3 -1.02
Quarterly 9/1/20 1.07 1.11 1.00 1.08 6 6 -- 18.15
Quarterly 12/1/19 0.74 0.80 0.66 0.74 8 -- 8 -13.35
Long Term Growth 11.30 11.30 11.30 11.30 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Annual 12/1/16 1.10 1.17 -5.62
Quarterly 9/1/19 0.94 0.79 18.80
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 9.69
Quarterly 12/1/18 0.81 0.72 13.01

Reference Information - Book Value Per Share

Last Actual (FY0): -3.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -7.89 -7.15 -8.63 -7.89 2 -- -- --
Annual 12/1/20 -6.63 -6.40 -6.86 -6.63 2 -- 1 -0.61
Annual 12/1/19 -6.09 -5.39 -6.79 -6.09 2 -- 1 -38.41
Quarterly 3/1/20 -5.72 -5.49 -5.95 -5.72 2 -- 1 -1.96
Quarterly 6/1/20 -6.38 -6.09 -6.66 -6.38 2 -- 1 -0.39
Quarterly 9/1/20 -7.01 -6.65 -7.36 -7.01 2 -- 1 1.48
Quarterly 12/1/19 -5.54 -5.39 -5.69 -5.54 2 -- 1 -2.78

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Annual 12/1/16 3.68 4.00 -8.08
Quarterly 9/1/19 -5.79 -5.29 -9.38
Quarterly 6/1/19 -5.36 -4.65 -15.36
Quarterly 3/1/19 -4.12 -3.69 -11.65
Quarterly 12/1/18 -3.55 -1.37 -159.05

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.64
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.90 6.77 5.02 5.90 2 1 -- 19.09
Annual 12/1/20 5.70 6.44 4.68 5.99 3 1 2 0.29
Annual 12/1/19 5.26 5.70 4.52 5.57 3 2 1 1.22
Quarterly 3/1/20 1.31 1.31 1.31 1.31 1 1 -- 1.55
Quarterly 6/1/20 0.52 0.52 0.52 0.52 1 1 -- 4.00
Quarterly 9/1/20 1.56 1.56 1.56 1.56 1 1 -- 27.87
Quarterly 12/1/19 0.59 1.17 -- 0.59 2 -- 1 -26.42

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Annual 12/1/16 3.23 2.86 12.94
Quarterly 9/1/19 4.01 0.65 516.92
Quarterly 6/1/19 0.07 0.21 -65.85
Quarterly 3/1/19 2.15 0.53 309.52
Quarterly 12/1/18 -0.09 0.67 -113.43

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Annual 12/1/19 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 92.43
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 121.15 131.90 104.27 122.98 5 2 1 1.68
Annual 12/1/20 118.99 127.74 106.67 119.40 7 2 5 -0.39
Annual 12/1/19 110.70 112.80 108.21 111.20 7 5 2 0.76
Quarterly 3/1/20 35.98 38.25 34.70 35.49 4 3 1 2.25
Quarterly 6/1/20 8.77 9.96 8.12 8.50 4 2 2 17.16
Quarterly 9/1/20 42.23 43.68 40.00 42.63 4 4 -- 14.14
Quarterly 12/1/19 31.59 33.70 29.05 32.10 7 -- 7 -12.40

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Annual 12/1/16 76.65 83.73 -8.46
Quarterly 9/1/19 39.15 34.57 13.24
Quarterly 6/1/19 7.25 3.59 36.55
Quarterly 3/1/19 32.71 33.67 -2.86
Quarterly 12/1/18 38.12 31.83 19.76

Reference Information - EBITDA

Last Actual (FY0): 154.39
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 192.36 201.70 179.64 194.05 4 1 1 4.05
Annual 12/1/20 187.17 206.94 172.62 186.40 8 5 3 1.38
Annual 12/1/19 178.06 189.58 168.68 174.35 6 2 4 0.60
Quarterly 3/1/20 52.20 58.05 49.04 50.85 4 3 1 2.43
Quarterly 6/1/20 24.47 29.76 19.52 24.30 4 3 1 2.07
Quarterly 9/1/20 58.92 63.48 55.80 58.20 4 4 -- 11.37
Quarterly 12/1/19 47.99 52.34 43.10 49.05 6 -- 6 -8.85

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Annual 12/1/16 133.82 144.25 -7.23
Quarterly 9/1/19 54.23 51.48 5.34
Quarterly 6/1/19 22.69 19.84 14.39
Quarterly 3/1/19 48.45 49.51 -2.15
Quarterly 12/1/18 53.43 50.82 5.13

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.26 3.43 3.00 3.30 4 2 -- 6.11
Annual 12/1/20 2.94 3.15 2.59 3.00 7 4 1 1.03
Annual 12/1/19 2.62 2.67 2.55 2.64 6 5 1 2.13
Quarterly 3/1/20 0.87 0.93 0.84 0.86 4 4 -- 6.10
Quarterly 6/1/20 0.16 0.20 0.13 0.15 4 3 -- 14.55
Quarterly 9/1/20 1.06 1.11 1.00 1.07 4 4 -- 20.11
Quarterly 12/1/19 0.74 0.80 0.66 0.75 7 -- 7 -12.50

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Annual 12/1/16 1.10 1.17 -5.62
Quarterly 9/1/19 0.94 0.79 18.99
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 10.26
Quarterly 12/1/18 0.81 0.72 13.02

Reference Information - Net Debt

Last Actual (FY0): 197.99
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -181.69 -181.69 -181.69 -181.69 1 1 -- 22.69
Annual 12/1/20 77.95 77.95 77.95 77.95 1 1 -- 144.42
Annual 12/1/19 -93.20 -93.20 -93.20 -93.20 1 1 -- 54.94
Quarterly 3/1/20 144.77 144.77 144.77 144.77 1 1 -- 1,315.53
Quarterly 6/1/20 105.12 105.12 105.12 105.12 1 1 -- 719.81
Quarterly 9/1/20 167.48 167.48 167.48 167.48 1 1 -- 222.20
Quarterly 12/1/19 -93.20 -93.20 -93.20 -93.20 1 1 -- 54.94

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Annual 12/1/16 -11.61 -47.88 75.75
Quarterly 9/1/19 212.16 -188.02 212.84
Quarterly 6/1/19 279.82 -210.16 233.14
Quarterly 3/1/19 217.00 -222.05 197.73
Quarterly 12/1/18 197.99 -26.12 857.99

Reference Information - Net Income

Last Actual (FY0): 69.54
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 88.28 93.40 84.01 87.85 4 2 -- 3.01
Annual 12/1/20 82.33 88.31 71.71 83.20 7 2 5 -1.11
Annual 12/1/19 79.28 81.00 77.30 79.30 6 5 1 1.46
Quarterly 3/1/20 25.03 26.74 24.10 24.64 4 3 1 2.57
Quarterly 6/1/20 4.40 5.52 3.67 4.20 4 2 2 0.92
Quarterly 9/1/20 29.58 30.96 28.10 29.62 4 4 -- 14.44
Quarterly 12/1/19 21.59 23.20 19.49 21.70 7 -- 7 -13.34

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Annual 12/1/16 51.42 54.74 -6.07
Quarterly 9/1/19 28.05 23.63 18.73
Quarterly 6/1/19 4.28 0.89 33.87
Quarterly 3/1/19 25.42 23.64 7.51
Quarterly 12/1/18 26.99 24.36 10.79

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -84.85
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -39.80 -39.80 -39.80 -39.80 1 -- -- --
Annual 12/1/20 -44.30 -44.30 -44.30 -44.30 1 -- -- -2.31
Annual 12/1/19 -58.60 -58.60 -58.60 -58.60 1 -- -- 0.85
Quarterly 3/1/20 -48.70 -48.70 -48.70 -48.70 1 -- -- -0.62
Quarterly 6/1/20 -45.60 -45.60 -45.60 -45.60 1 -- -- -0.88
Quarterly 9/1/20 -44.20 -44.20 -44.20 -44.20 1 -- -- -1.14
Quarterly 12/1/19 -52.80 -52.80 -52.80 -52.80 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Annual 12/1/16 26.87 28.71 -1.84
Quarterly 9/1/19 -69.75 -59.00 -10.75
Quarterly 6/1/19 -12.14 -65.10 52.96
Quarterly 3/1/19 -21.71 -25.46 3.75

Reference Information - Sales

Last Actual (FY0): 1,531.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,871.21 1,917.80 1,833.60 1,866.72 4 2 -- 3.05
Annual 12/1/20 1,798.16 1,828.00 1,734.55 1,808.45 8 6 2 1.01
Annual 12/1/19 1,685.25 1,695.50 1,680.00 1,684.95 8 8 -- 1.12
Quarterly 3/1/20 455.78 462.52 450.40 456.27 6 4 2 0.18
Quarterly 6/1/20 380.24 386.25 374.30 380.84 6 4 2 0.20
Quarterly 9/1/20 506.61 515.32 496.80 508.58 6 5 1 3.37
Quarterly 12/1/19 428.06 438.30 422.80 427.76 8 6 2 1.03

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Annual 12/1/16 1,311.29 1,312.83 -0.12
Quarterly 9/1/19 474.78 462.07 2.75
Quarterly 6/1/19 355.96 336.30 5.85
Quarterly 3/1/19 426.45 427.53 -0.25
Quarterly 12/1/18 411.83 406.61 1.28

Copyright Thomson Reuters Corporation


Search Investor Relations