Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 16.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.16 4.92 2.90 4.65 3 -- -- --
Annual 12/1/21 4.10 4.44 3.00 4.29 6 1 -- 3.27
Annual 12/1/20 4.09 4.25 4.01 4.06 6 -- -- --
Quarterly 3/1/21 1.25 1.43 1.05 1.26 4 -- -- --
Quarterly 6/1/21 0.22 0.28 0.05 0.27 4 -- -- --
Quarterly 9/1/21 1.42 1.63 0.96 1.55 4 -- -- --
Quarterly 12/1/20 1.35 1.52 1.27 1.32 6 -- -- --
Long Term Growth 8.30 8.30 8.30 8.30 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.64 2.35
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Quarterly 9/1/20 1.79 1.06 68.87
Quarterly 6/1/20 -0.45 -0.67 32.72
Quarterly 3/1/20 1.36 0.72 88.96
Quarterly 12/1/19 0.82 0.75 9.71

Reference Information - Book Value Per Share

Last Actual (FY0): -5.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.22 13.22 13.22 13.22 1 -- -- --
Annual 12/1/21 3.86 10.07 -2.36 3.86 2 -- -- --
Annual 12/1/20 1.33 6.50 -3.85 1.33 2 -- -- --
Quarterly 3/1/21 2.47 7.03 -2.09 2.47 2 -- -- --
Quarterly 6/1/21 3.46 9.43 -2.51 3.46 2 -- -- --
Quarterly 9/1/21 -0.03 2.70 -2.76 -0.03 2 -- -- --
Quarterly 12/1/20 1.81 6.47 -2.85 1.81 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -5.70 -6.09 6.37
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Quarterly 9/1/20 -3.70 -5.68 34.78
Quarterly 6/1/20 -5.88 -5.02 -17.13
Quarterly 3/1/20 -5.64 -5.65 0.15
Quarterly 12/1/19 -5.70 -5.54 -2.92

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.68 6.30 5.06 5.68 2 -- -- --
Annual 12/1/21 6.52 7.91 5.06 6.60 3 1 -- 5.05
Annual 12/1/20 8.20 10.39 6.23 7.99 3 -- -- --
Quarterly 3/1/21 1.80 1.80 1.80 1.80 1 -- -- --
Quarterly 6/1/21 0.43 0.43 0.43 0.43 1 -- -- --
Quarterly 9/1/21 1.54 1.54 1.54 1.54 1 -- -- --
Quarterly 12/1/20 0.94 1.87 -- 0.94 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.23 5.28 17.99
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Quarterly 9/1/20 6.99 0.77 813.73
Quarterly 6/1/20 0.07 -0.26 127.45
Quarterly 3/1/20 2.95 0.71 315.49
Quarterly 12/1/19 -0.02 0.62 -103.25

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 9/1/20 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 112.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 148.48 172.10 112.84 154.50 4 1 -- 5.70
Annual 12/1/21 145.49 163.40 118.03 149.95 6 1 -- 3.06
Annual 12/1/20 150.50 160.10 127.40 157.25 4 -- -- --
Quarterly 3/1/21 48.14 53.50 38.40 50.32 4 -- -- --
Quarterly 6/1/21 7.83 12.00 4.00 7.67 4 -- -- --
Quarterly 9/1/21 49.24 59.80 35.94 50.60 4 -- -- --
Quarterly 12/1/20 48.11 58.10 37.60 49.42 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.10 111.01 0.98
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Quarterly 9/1/20 69.62 39.95 74.28
Quarterly 6/1/20 -11.88 -21.66 45.17
Quarterly 3/1/20 52.81 28.15 87.59
Quarterly 12/1/19 32.99 31.90 3.42

Reference Information - EBITDA

Last Actual (FY0): 173.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 210.89 235.30 168.56 228.80 3 -- -- --
Annual 12/1/21 213.06 231.40 175.48 219.30 6 1 -- 2.07
Annual 12/1/20 226.35 230.20 222.95 225.90 3 -- -- --
Quarterly 3/1/21 62.33 68.40 53.90 63.50 4 -- -- --
Quarterly 6/1/21 23.88 27.30 16.51 25.85 4 -- -- --
Quarterly 9/1/21 67.81 75.00 52.13 72.05 4 -- -- --
Quarterly 12/1/20 61.74 73.60 44.31 65.36 6 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 173.96 175.73 -1.01
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Quarterly 9/1/20 85.05 55.23 53.98
Quarterly 6/1/20 3.32 -11.79 128.11
Quarterly 3/1/20 68.19 46.45 46.79
Quarterly 12/1/19 48.59 47.68 1.90

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.16 4.92 2.90 4.65 3 -- -- --
Annual 12/1/21 4.10 4.44 3.00 4.29 6 1 -- 3.27
Annual 12/1/20 4.09 4.25 4.01 4.06 6 -- -- --
Quarterly 3/1/21 1.25 1.43 1.05 1.26 4 -- -- --
Quarterly 6/1/21 0.22 0.28 0.05 0.27 4 -- -- --
Quarterly 9/1/21 1.42 1.63 0.96 1.55 4 -- -- --
Quarterly 12/1/20 1.35 1.52 1.27 1.32 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.62 2.92
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Quarterly 9/1/20 1.79 1.06 68.87
Quarterly 6/1/20 -0.45 -0.75 40.23
Quarterly 3/1/20 1.36 0.72 88.89
Quarterly 12/1/19 0.82 0.75 9.75

Reference Information - Net Debt

Last Actual (FY0): 229.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -283.26 -283.26 -283.26 -283.26 1 -- -- --
Annual 12/1/21 -229.16 -229.16 -229.16 -229.16 1 -- -- --
Annual 12/1/20 -164.76 -164.76 -164.76 -164.76 1 -- -- --
Quarterly 3/1/21 -183.51 -183.51 -183.51 -183.51 1 -- -- --
Quarterly 6/1/21 -210.27 -210.27 -210.27 -210.27 1 -- -- --
Quarterly 9/1/21 -122.49 -122.49 -122.49 -122.49 1 -- -- --
Quarterly 12/1/20 -164.76 -164.76 -164.76 -164.76 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 229.41 -95.68 339.76
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Quarterly 9/1/20 32.14 -12.34 360.41
Quarterly 6/1/20 225.59 -264.00 185.45
Quarterly 3/1/20 206.79 27.04 664.76
Quarterly 12/1/19 229.41 -95.68 339.76

Reference Information - Net Income

Last Actual (FY0): 81.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 112.23 132.80 78.09 125.80 3 -- -- --
Annual 12/1/21 111.43 121.50 83.69 115.45 6 1 -- 3.20
Annual 12/1/20 116.13 120.80 113.98 115.15 6 -- -- --
Quarterly 3/1/21 35.18 39.90 29.60 35.62 4 -- -- --
Quarterly 6/1/21 5.92 7.60 1.47 7.30 4 -- -- --
Quarterly 9/1/21 39.20 45.00 26.61 42.60 4 -- -- --
Quarterly 12/1/20 38.29 43.00 36.16 37.25 6 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 81.85 79.28 3.23
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Quarterly 9/1/20 51.32 29.91 71.59
Quarterly 6/1/20 -12.63 -21.57 41.44
Quarterly 3/1/20 39.14 20.74 88.67
Quarterly 12/1/19 24.09 21.82 10.41

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -50.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 24.78 24.78 24.78 24.78 1 -- -- --
Annual 12/1/21 -76.09 35.93 -188.10 -76.09 2 -- -- --
Annual 12/1/20 101.79 310.58 -107.00 101.79 2 -- -- --
Quarterly 3/1/21 -119.20 -119.20 -119.20 -119.20 1 -- -- --
Quarterly 6/1/21 -83.05 11.61 -177.70 -83.05 2 -- -- --
Quarterly 9/1/21 -188.30 -188.30 -188.30 -188.30 1 -- -- --
Quarterly 12/1/20 -97.50 -97.50 -97.50 -97.50 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -50.53 -58.60 8.07
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Quarterly 9/1/20 -38.61 -60.30 21.69
Quarterly 6/1/20 7.92 6.56 1.36
Quarterly 3/1/20 -498.40 -46.20 -452.20
Quarterly 12/1/19 -59.50 -52.80 -6.70

Reference Information - Sales

Last Actual (FY0): 1,698.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,970.88 2,067.40 1,857.23 1,988.00 3 -- -- --
Annual 12/1/21 1,892.34 1,969.70 1,795.31 1,890.30 6 1 -- 0.54
Annual 12/1/20 1,833.82 1,847.50 1,825.13 1,831.19 6 -- -- --
Quarterly 3/1/21 486.28 497.70 476.10 485.65 4 -- -- --
Quarterly 6/1/21 355.57 376.80 333.97 355.75 4 -- -- --
Quarterly 9/1/21 537.17 553.50 505.79 544.70 4 -- -- --
Quarterly 12/1/20 545.10 558.90 536.48 542.52 6 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,698.35 1,677.36 1.25
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Quarterly 9/1/20 531.16 523.46 1.47
Quarterly 6/1/20 284.94 241.94 17.77
Quarterly 3/1/20 472.57 433.19 9.09
Quarterly 12/1/19 441.17 426.59 3.42

Copyright Refinitiv


Search Investor Relations