Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.86

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 16.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.18 2.56 1.79 2.18 2 -- -- --
Annual 12/1/21 2.23 2.87 1.77 2.19 7 1 -- 3.31
Annual 12/1/20 1.53 2.32 0.93 1.34 7 1 -- 3.48
Quarterly 3/1/21 1.10 1.36 0.90 1.08 5 -- 1 -4.20
Quarterly 6/1/20 -0.80 -0.54 -1.17 -0.72 7 1 -- 5.91
Quarterly 9/1/20 0.23 0.60 -0.06 0.25 7 1 -- 2.55
Quarterly 12/1/20 0.72 0.94 0.48 0.73 7 -- 1 -0.59
Long Term Growth 2.20 2.20 2.20 2.20 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.64 2.35
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Quarterly 3/1/20 1.36 0.72 88.96
Quarterly 12/1/19 0.82 0.75 9.71
Quarterly 9/1/19 0.94 0.79 18.80
Quarterly 6/1/19 0.14 0.03 110.00

Reference Information - Book Value Per Share

Last Actual (FY0): -5.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -6.73 -6.68 -6.78 -6.73 2 -- -- --
Annual 12/1/21 -5.70 -2.45 -7.73 -6.91 3 1 -- 3.45
Annual 12/1/20 -6.95 -4.80 -9.39 -6.66 3 1 -- 0.86
Quarterly 3/1/21 -6.53 -3.35 -10.01 -6.22 3 1 -- 1.21
Quarterly 6/1/20 -5.07 -3.26 -6.33 -5.62 3 1 -- 1.11
Quarterly 9/1/20 -5.46 -4.01 -6.92 -5.44 3 1 -- 2.21
Quarterly 12/1/20 -6.87 -4.57 -9.39 -6.66 3 1 -- 1.81

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -5.70 -6.09 6.37
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Quarterly 3/1/20 -5.64 -5.65 0.15
Quarterly 12/1/19 -5.70 -5.54 -2.92
Quarterly 9/1/19 -5.79 -5.29 -9.38
Quarterly 6/1/19 -5.36 -4.65 -15.36

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.77 3.77 3.77 3.77 1 -- -- --
Annual 12/1/21 4.88 5.97 3.68 4.98 3 -- -- --
Annual 12/1/20 3.22 3.81 2.91 2.94 3 -- -- --
Quarterly 3/1/21 1.41 1.41 1.41 1.41 1 -- -- --
Quarterly 6/1/20 -0.26 -- -0.51 -0.26 2 -- -- --
Quarterly 9/1/20 0.19 0.38 -- 0.19 2 -- -- --
Quarterly 12/1/20 0.58 1.15 -- 0.58 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.23 5.28 17.99
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Quarterly 3/1/20 2.95 0.71 315.49
Quarterly 12/1/19 -0.02 0.62 -103.25
Quarterly 9/1/19 4.01 0.65 516.92
Quarterly 6/1/19 0.07 0.21 -65.85

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 112.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 81.63 103.00 64.88 77.02 3 -- -- --
Annual 12/1/21 90.88 121.01 67.78 83.60 7 1 -- 3.03
Annual 12/1/20 70.36 105.10 44.70 64.60 7 1 -- 2.93
Quarterly 3/1/21 43.46 55.00 35.24 41.81 4 -- 1 -4.77
Quarterly 6/1/20 -25.33 -15.20 -41.60 -19.40 7 1 -- 7.08
Quarterly 9/1/20 12.38 28.30 0.80 12.80 7 1 -- 1.88
Quarterly 12/1/20 30.50 39.20 21.40 31.00 7 -- 1 -0.51

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.10 111.01 0.98
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Quarterly 3/1/20 52.81 28.15 87.59
Quarterly 12/1/19 32.99 31.90 3.42
Quarterly 9/1/19 39.15 34.57 13.24
Quarterly 6/1/19 7.25 3.59 36.55

Reference Information - EBITDA

Last Actual (FY0): 173.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 145.38 161.40 129.35 145.38 2 -- -- --
Annual 12/1/21 154.62 195.00 129.55 150.90 7 1 -- 3.37
Annual 12/1/20 132.85 166.50 105.90 127.55 6 1 -- 1.77
Quarterly 3/1/21 58.06 68.50 49.94 56.91 4 -- 1 -4.40
Quarterly 6/1/20 -13.42 0.10 -28.29 -11.56 7 1 -- 12.48
Quarterly 9/1/20 25.14 43.60 3.33 28.30 7 1 -- 0.92
Quarterly 12/1/20 43.54 54.67 23.71 45.50 7 -- 1 -0.36

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 173.96 175.73 -1.01
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Quarterly 3/1/20 68.19 46.45 46.79
Quarterly 12/1/19 48.59 47.68 1.90
Quarterly 9/1/19 54.23 51.48 5.34
Quarterly 6/1/19 22.69 19.84 14.39

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.18 2.56 1.79 2.18 2 -- -- --
Annual 12/1/21 2.23 2.87 1.77 2.19 7 1 -- 3.31
Annual 12/1/20 1.61 2.90 0.93 1.34 7 1 -- 9.10
Quarterly 3/1/21 1.10 1.36 0.90 1.08 5 -- 1 -4.20
Quarterly 6/1/20 -0.75 -0.24 -1.17 -0.72 7 1 -- 10.98
Quarterly 9/1/20 0.28 0.92 -0.06 0.25 7 1 -- 22.93
Quarterly 12/1/20 0.72 0.94 0.48 0.73 7 -- 1 -1.38

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.62 2.92
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Quarterly 3/1/20 1.36 0.72 88.89
Quarterly 12/1/19 0.82 0.75 9.75
Quarterly 9/1/19 0.94 0.79 18.99
Quarterly 6/1/19 0.14 0.03 110.00

Reference Information - Net Debt

Last Actual (FY0): 229.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -147.16 -147.16 -147.16 -147.16 1 -- -- --
Annual 12/1/21 -122.76 -122.76 -122.76 -122.76 1 -- -- --
Annual 12/1/20 -87.78 -87.78 -87.78 -87.78 1 -- -- --
Quarterly 3/1/21 -88.76 -88.76 -88.76 -88.76 1 -- -- --
Quarterly 6/1/20 -264.00 -264.00 -264.00 -264.00 1 -- -- --
Quarterly 9/1/20 -255.29 -255.29 -255.29 -255.29 1 -- -- --
Quarterly 12/1/20 -87.78 -87.78 -87.78 -87.78 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 229.41 -95.68 339.76
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Quarterly 3/1/20 206.79 27.04 664.76
Quarterly 12/1/19 229.41 -95.68 339.76
Quarterly 9/1/19 212.16 -188.02 212.84
Quarterly 6/1/19 279.82 -210.16 233.14

Reference Information - Net Income

Last Actual (FY0): 81.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 61.04 72.80 49.27 61.04 2 -- -- --
Annual 12/1/21 62.34 82.51 44.86 60.60 7 1 -- 3.41
Annual 12/1/20 43.80 66.70 26.30 38.30 7 1 -- 3.51
Quarterly 3/1/21 31.13 39.20 25.66 29.84 4 -- 1 -5.18
Quarterly 6/1/20 -22.81 -15.60 -33.40 -20.70 7 1 -- 5.95
Quarterly 9/1/20 6.56 17.20 -1.70 7.00 7 1 -- 2.68
Quarterly 12/1/20 20.70 27.13 13.80 21.10 7 -- 1 -0.62

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 81.85 79.28 3.23
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Quarterly 3/1/20 39.14 20.74 88.67
Quarterly 12/1/19 24.09 21.82 10.41
Quarterly 9/1/19 28.05 23.63 18.73
Quarterly 6/1/19 4.28 0.89 33.87

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -50.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -24.72 -24.72 -24.72 -24.72 1 -- -- --
Annual 12/1/21 -66.71 -20.51 -112.90 -66.71 2 -- -- -41.31
Annual 12/1/20 24.11 137.26 -48.30 -16.64 3 -- -- -11.18
Quarterly 3/1/21 -49.63 -46.46 -52.80 -49.63 2 -- -- -6.66
Quarterly 6/1/20 9.56 65.92 -46.80 9.56 2 -- -- -26.52
Quarterly 9/1/20 -18.64 4.03 -41.30 -18.64 2 -- -- -28.65
Quarterly 12/1/20 -40.17 -34.84 -45.50 -40.17 2 -- -- -12.77

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -50.53 -58.60 8.07
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Quarterly 3/1/20 -498.40 -46.20 -452.20
Quarterly 12/1/19 -59.50 -52.80 -6.70
Quarterly 9/1/19 -69.75 -59.00 -10.75
Quarterly 6/1/19 -12.14 -65.10 52.96

Reference Information - Sales

Last Actual (FY0): 1,698.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,748.67 1,753.00 1,744.34 1,748.67 2 -- -- --
Annual 12/1/21 1,658.34 1,820.17 1,540.37 1,671.40 7 1 -- 0.77
Annual 12/1/20 1,500.89 1,643.98 1,412.71 1,495.01 7 1 -- 0.69
Quarterly 3/1/21 472.30 497.92 459.16 470.80 5 -- 1 -0.55
Quarterly 6/1/20 216.36 281.40 176.84 213.60 7 1 -- 3.42
Quarterly 9/1/20 375.36 427.99 326.90 385.35 7 1 -- 0.85
Quarterly 12/1/20 436.60 462.03 379.40 446.50 7 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,698.35 1,677.36 1.25
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Quarterly 3/1/20 472.57 433.19 9.09
Quarterly 12/1/19 441.17 426.59 3.42
Quarterly 9/1/19 474.78 462.07 2.75
Quarterly 6/1/19 355.96 336.30 5.85

Copyright Refinitiv


Search Investor Relations