Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 16.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.40 2.91 1.89 2.40 2 -- 2 -34.43
Annual 12/1/21 2.54 3.49 1.79 2.34 6 -- 4 -22.82
Annual 12/1/20 1.69 3.10 0.91 1.64 7 -- 6 -45.41
Quarterly 3/1/20 0.78 1.04 0.42 0.92 7 -- 6 -23.05
Quarterly 6/1/20 -0.62 0.09 -1.45 -0.50 7 -- 6 -714.79
Quarterly 9/1/20 0.55 0.97 0.01 0.60 7 -- 6 -43.88
Quarterly 12/1/20 0.99 1.68 0.62 0.99 7 2 4 -2.45
Long Term Growth 2.20 2.20 2.20 2.20 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.64 2.35
Annual 12/1/18 1.92 1.83 5.16
Annual 12/1/17 1.49 1.36 9.26
Quarterly 12/1/19 0.82 0.75 9.71
Quarterly 9/1/19 0.94 0.79 18.80
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 9.69

Reference Information - Book Value Per Share

Last Actual (FY0): -5.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.08 8.93 -6.78 1.08 2 -- 1 -9.66
Annual 12/1/21 -3.09 6.99 -9.34 -6.91 3 1 -- 62.01
Annual 12/1/20 -5.11 -1.77 -6.89 -6.66 3 1 -- 24.62
Quarterly 3/1/20 -5.66 -5.65 -5.68 -5.65 3 1 -- -0.18
Quarterly 6/1/20 -4.57 -0.91 -6.48 -6.33 3 1 -- 28.60
Quarterly 9/1/20 -6.66 -5.60 -7.45 -6.92 3 1 -- 7.35
Quarterly 12/1/20 -5.51 -1.77 -8.09 -6.66 3 1 -- 25.33

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -5.70 -6.09 6.37
Annual 12/1/18 -3.55 0.67 -629.70
Annual 12/1/17 2.30 2.72 -15.55
Quarterly 12/1/19 -5.70 -5.54 -2.92
Quarterly 9/1/19 -5.79 -5.29 -9.38
Quarterly 6/1/19 -5.36 -4.65 -15.36
Quarterly 3/1/19 -4.12 -3.69 -11.65

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.68 3.68 3.68 3.68 1 -- 1 -36.77
Annual 12/1/21 5.51 7.10 3.52 5.90 3 -- 2 -12.36
Annual 12/1/20 5.37 7.42 3.51 5.19 3 -- 2 -16.74
Quarterly 3/1/20 0.71 1.42 -- 0.71 2 -- 1 -2.74
Quarterly 6/1/20 0.01 0.02 -- 0.01 2 -- 1 -96.23
Quarterly 9/1/20 0.46 0.92 -- 0.46 2 -- 1 -42.50
Quarterly 12/1/20 0.58 1.15 -- 0.58 2 -- 1 -29.45

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.23 5.28 17.99
Annual 12/1/18 3.64 4.16 -12.57
Annual 12/1/17 4.10 3.48 17.70
Quarterly 12/1/19 -0.02 0.62 -103.25
Quarterly 9/1/19 4.01 0.65 516.92
Quarterly 6/1/19 0.07 0.21 -65.85
Quarterly 3/1/19 2.15 0.53 309.52

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 112.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 90.79 112.00 79.27 81.11 3 -- 3 -26.15
Annual 12/1/21 107.57 129.40 79.46 113.55 6 -- 3 -13.32
Annual 12/1/20 94.20 126.10 60.20 78.26 7 -- 4 -23.34
Quarterly 3/1/20 34.18 37.80 19.87 36.90 7 -- 4 -9.69
Quarterly 6/1/20 -8.05 8.20 -38.00 -5.50 7 -- 4 -216.32
Quarterly 9/1/20 31.34 42.60 21.98 25.93 7 -- 4 -20.28
Quarterly 12/1/20 36.72 41.69 26.65 38.50 7 1 2 -5.30

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 112.10 111.01 0.98
Annual 12/1/18 92.43 86.91 6.35
Annual 12/1/17 91.92 83.89 9.56
Quarterly 12/1/19 32.99 31.90 3.42
Quarterly 9/1/19 39.15 34.57 13.24
Quarterly 6/1/19 7.25 3.59 36.55
Quarterly 3/1/19 32.71 33.67 -2.86

Reference Information - EBITDA

Last Actual (FY0): 173.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 150.03 171.20 128.85 150.03 2 -- 2 -22.35
Annual 12/1/21 173.06 215.10 128.73 177.55 6 -- 3 -9.74
Annual 12/1/20 160.86 209.00 123.40 150.99 7 -- 3 -15.84
Quarterly 3/1/20 54.37 59.10 49.17 53.75 6 -- 2 -2.23
Quarterly 6/1/20 7.83 28.40 -21.90 12.17 6 -- 2 -66.96
Quarterly 9/1/20 48.47 61.70 34.44 50.49 6 -- 2 -13.83
Quarterly 12/1/20 53.60 59.70 41.15 55.46 6 -- 2 -5.87

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 173.96 175.73 -1.01
Annual 12/1/18 154.39 154.12 0.18
Annual 12/1/17 153.21 147.34 3.98
Quarterly 12/1/19 48.59 47.68 1.90
Quarterly 9/1/19 54.23 51.48 5.34
Quarterly 6/1/19 22.69 19.84 14.39
Quarterly 3/1/19 48.45 48.41 0.07

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.40 2.91 1.89 2.40 2 -- 2 -34.43
Annual 12/1/21 2.79 3.49 1.79 2.96 6 -- 3 -15.23
Annual 12/1/20 2.28 3.10 1.29 1.91 7 -- 3 -26.42
Quarterly 3/1/20 0.91 1.04 0.47 0.98 7 -- 3 -10.31
Quarterly 6/1/20 -0.19 0.13 -1.17 0.08 7 -- 3 -283.10
Quarterly 9/1/20 0.75 1.01 0.49 0.64 7 -- 3 -23.91
Quarterly 12/1/20 0.95 1.17 0.65 0.99 7 1 2 -7.15

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.70 2.62 2.92
Annual 12/1/18 1.92 1.84 4.59
Annual 12/1/17 1.55 1.36 13.97
Quarterly 12/1/19 0.82 0.75 9.75
Quarterly 9/1/19 0.94 0.79 18.99
Quarterly 6/1/19 0.14 0.03 110.00
Quarterly 3/1/19 0.80 0.73 10.26

Reference Information - Net Debt

Last Actual (FY0): 229.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -304.94 -304.94 -304.94 -304.94 1 -- 1 -3.10
Annual 12/1/21 -276.50 -276.50 -276.50 -276.50 1 -- 1 -20.10
Annual 12/1/20 -42.15 -42.15 -42.15 -42.15 1 -- 1 -201.86
Quarterly 3/1/20 27.04 27.04 27.04 27.04 1 -- 1 -30.07
Quarterly 6/1/20 -40.55 -40.55 -40.55 -40.55 1 -- 1 -331.19
Quarterly 9/1/20 21.39 21.39 21.39 21.39 1 -- 1 -78.95
Quarterly 12/1/20 -42.15 -42.15 -42.15 -42.15 1 -- 1 -201.86

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 229.41 -95.68 339.76
Annual 12/1/18 197.99 -26.12 857.99
Annual 12/1/17 20.85 -28.69 172.68
Quarterly 12/1/19 229.41 -95.68 339.76
Quarterly 9/1/19 212.16 -188.02 212.84
Quarterly 6/1/19 279.82 -210.16 233.14
Quarterly 3/1/19 217.00 -222.05 197.73

Reference Information - Net Income

Last Actual (FY0): 81.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 66.28 80.40 52.15 66.28 2 -- 2 -31.06
Annual 12/1/21 74.45 98.00 50.90 79.40 6 -- 3 -14.66
Annual 12/1/20 64.28 88.90 36.20 53.16 7 -- 3 -25.89
Quarterly 3/1/20 26.10 29.70 13.39 28.10 7 -- 3 -10.14
Quarterly 6/1/20 -8.82 3.70 -32.90 -6.46 7 -- 3 -411.63
Quarterly 9/1/20 20.91 29.00 14.14 17.50 7 -- 3 -22.95
Quarterly 12/1/20 26.05 30.05 18.74 26.90 7 1 2 -5.98

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 81.85 79.28 3.23
Annual 12/1/18 69.54 65.97 5.41
Annual 12/1/17 62.71 57.14 9.75
Quarterly 12/1/19 24.09 21.82 10.41
Quarterly 9/1/19 28.05 23.63 18.73
Quarterly 6/1/19 4.28 0.89 33.87
Quarterly 3/1/19 25.42 23.64 7.51

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -50.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 23.64 23.64 23.64 23.64 1 -- -- -49.27
Annual 12/1/21 -36.80 -36.80 -36.80 -36.80 1 -- -- --
Annual 12/1/20 -45.00 -45.00 -45.00 -45.00 1 -- -- --
Quarterly 3/1/20 -53.30 -53.30 -53.30 -53.30 1 -- -- --
Quarterly 6/1/20 -49.30 -49.30 -49.30 -49.30 1 -- -- --
Quarterly 9/1/20 -45.40 -45.40 -45.40 -45.40 1 -- -- --
Quarterly 12/1/20 -43.20 -43.20 -43.20 -43.20 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -50.53 -58.60 8.07
Annual 12/1/18 -84.85 138.62 -223.47
Annual 12/1/17 50.27 44.99 5.28
Quarterly 12/1/19 -59.50 -52.80 -6.70
Quarterly 9/1/19 -69.75 -59.00 -10.75
Quarterly 6/1/19 -12.14 -65.10 52.96
Quarterly 3/1/19 -21.71 -25.46 3.75

Reference Information - Sales

Last Actual (FY0): 1,698.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,726.62 1,862.10 1,591.13 1,726.62 2 -- 2 -11.65
Annual 12/1/21 1,790.50 1,929.10 1,539.73 1,794.14 6 -- 4 -5.83
Annual 12/1/20 1,640.97 1,861.10 1,513.88 1,614.50 7 -- 6 -11.15
Quarterly 3/1/20 440.04 473.90 401.00 448.12 7 -- 6 -5.88
Quarterly 6/1/20 282.40 378.10 223.17 255.76 7 -- 6 -25.37
Quarterly 9/1/20 439.23 499.20 377.00 432.40 7 -- 6 -12.02
Quarterly 12/1/20 479.29 512.10 436.80 489.40 7 1 5 -4.49

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,698.35 1,677.36 1.25
Annual 12/1/18 1,531.58 1,526.37 0.34
Annual 12/1/17 1,444.50 1,412.85 2.24
Quarterly 12/1/19 441.17 426.59 3.42
Quarterly 9/1/19 474.78 462.07 2.75
Quarterly 6/1/19 355.96 336.30 5.85
Quarterly 3/1/19 426.45 427.53 -0.25

Copyright Thomson Reuters Corporation


Search Investor Relations